OUR PORTFOLIO

Delray Beach, FL
Glasshouse, Edgewater, NJ
Jersey City, NJ
Edge @ 401, Tallahassee, FL
Delray Beach, FL
Location: Suburban neighborhood, close to schools, parks, and shopping centers. Property Type: Single-family home with three bedrooms and two bathrooms. Architectural Style: Modern Craftsman. Garage: Attached two-car garage. Outdoor Space: Backyard with a patio and garden area.
Appreciation: Historical average annual appreciation of 4% in the neighborhood. Capitalization Rate (Cap Rate): 7% based on the net operating income and purchase price. Return on Investment (ROI): Projected ROI of 8% considering cash flow, appreciation, and tax benefits.
Price: $9,450,000
Income: $2,500
Glasshouse, Edgewater, NJ
Location: Suburban neighborhood, close to schools, parks, and shopping centers. Property Type: Single-family home with three bedrooms and two bathrooms. Architectural Style: Modern Craftsman. Garage: Attached two-car garage. Outdoor Space: Backyard with a patio and garden area.
Operating Expenses: Estimated at $300 per month, including property insurance, maintenance, and property management fees. Net Operating Income (NOI): $2,200 per month ($2,500 rental income minus $300 operating expenses). Cash Flow: Positive cash flow of $200 per month ($2,200 NOI minus mortgage payment of $2,000). Appreciation: Historical average annual appreciation of 4% in the neighborhood. Capitalization Rate (Cap Rate): 7% based on the net operating income and purchase price. Return on Investment (ROI): Projected ROI of 8% considering cash flow, appreciation, and tax benefits.
Price: $1,350,000
Income: $2,500
Sq Footage: 1800
Year Built: 1925
Lot: 0.25 Acres
Jersey City, NJ
Location: Suburban neighborhood, close to schools, parks, and shopping centers. Property Type: Single-family home with three bedrooms and two bathrooms. Architectural Style: Modern Craftsman. Garage: Attached two-car garage. Outdoor Space: Backyard with a patio and garden area.
Operating Expenses: Estimated at $300 per month, including property insurance, maintenance, and property management fees. Net Operating Income (NOI): $2,200 per month ($2,500 rental income minus $300 operating expenses). Cash Flow: Positive cash flow of $200 per month ($2,200 NOI minus mortgage payment of $2,000). Appreciation: Historical average annual appreciation of 4% in the neighborhood. Capitalization Rate (Cap Rate): 7% based on the net operating income and purchase price. Return on Investment (ROI): Projected ROI of 8% considering cash flow, appreciation, and tax benefits.
Price: $1,750,000
Income: $2,500
Sq Footage: 1800
Year Built: 1925
Lot: 0.25 Acres
Edge @ 401, Tallahassee, FL
Location: Suburban neighborhood, close to schools, parks, and shopping centers. Property Type: Single-family home with three bedrooms and two bathrooms. Architectural Style: Modern Craftsman. Garage: Attached two-car garage. Outdoor Space: Backyard with a patio and garden area.
Operating Expenses: Estimated at $300 per month, including property insurance, maintenance, and property management fees. Net Operating Income (NOI): $2,200 per month ($2,500 rental income minus $300 operating expenses). Cash Flow: Positive cash flow of $200 per month ($2,200 NOI minus mortgage payment of $2,000). Appreciation: Historical average annual appreciation of 4% in the neighborhood. Capitalization Rate (Cap Rate): 7% based on the net operating income and purchase price. Return on Investment (ROI): Projected ROI of 8% considering cash flow, appreciation, and tax benefits.
Price: $2,450,000
Income: $2,500
Sq Footage: 1800
Year Built: 1925
Lot: 0.25 Acres

WORK WITH US