Location: Suburban neighborhood, close to schools, parks, and shopping centers.
Property Type: Single-family home with three bedrooms and two bathrooms.
Architectural Style: Modern Craftsman.
Garage: Attached two-car garage.
Outdoor Space: Backyard with a patio and garden area.
Operating Expenses: Estimated at $300 per month, including property insurance, maintenance, and property management fees.
Net Operating Income (NOI): $2,200 per month ($2,500 rental income minus $300 operating expenses).
Cash Flow: Positive cash flow of $200 per month ($2,200 NOI minus mortgage payment of $2,000).
Appreciation: Historical average annual appreciation of 4% in the neighborhood.
Capitalization Rate (Cap Rate): 7% based on the net operating income and purchase price.
Return on Investment (ROI): Projected ROI of 8% considering cash flow, appreciation, and tax benefits.